{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Expense Report","Setup"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Expense Report","index":0,"n_rows":12,"n_cols":12,"rows_kept":12,"cut":false,"hidden":false,"merged":[[1,4,2,8]]}
[]
[null,null,null,null,"Travel Expenses Report"]
[]
[]
[]
[null,"Date","Staff Name","Client","Description","Airfare","Accommodation","Ground Transport","Food & Drink","Miscellaneous","Receipts Supplied","Total"]
[null,"2015-07-27","Rick Grimes","Wayne Enterprises","Sales meeting",29,null,null,null,null,"Yes",{"$f":"SUM(Expenses[[#This Row],[Miscellaneous]],Expenses[[#This Row],[Food & Drink]],Expenses[[#This Row],[Ground Transport]],Expenses[[#This Row],[Accommodation]],Expenses[[#This Row],[Airfare]])","v":29}]
[null,"2015-07-29","Maggie Green","Walker's Pty Ltd","Supply run",null,null,54,null,null,"Yes",{"$f":"SUM(Expenses[[#This Row],[Miscellaneous]],Expenses[[#This Row],[Food & Drink]],Expenses[[#This Row],[Ground Transport]],Expenses[[#This Row],[Accommodation]],Expenses[[#This Row],[Airfare]])","v":54}]
[null,"2015-07-30","Daenerys Targaryen","Winterfell Holdings","Meeting with Meereen reps",null,123,null,34,null,"Yes",{"$f":"SUM(Expenses[[#This Row],[Miscellaneous]],Expenses[[#This Row],[Food & Drink]],Expenses[[#This Row],[Ground Transport]],Expenses[[#This Row],[Accommodation]],Expenses[[#This Row],[Airfare]])","v":157}]
[null,"2015-07-29","Maggie Green","Walker's Pty Ltd","Another supply run",null,null,54,null,null,"Yes",{"$f":"SUM(Expenses[[#This Row],[Miscellaneous]],Expenses[[#This Row],[Food & Drink]],Expenses[[#This Row],[Ground Transport]],Expenses[[#This Row],[Accommodation]],Expenses[[#This Row],[Airfare]])","v":54}]
[null,"2015-07-30","Arya Stark","Stark Industries","Selling seashells by the seashore",null,null,25,null,15,"Yes",{"$f":"SUM(Expenses[[#This Row],[Miscellaneous]],Expenses[[#This Row],[Food & Drink]],Expenses[[#This Row],[Ground Transport]],Expenses[[#This Row],[Accommodation]],Expenses[[#This Row],[Airfare]])","v":40}]
[null,"Total",null,null,null,{"$f":"SUBTOTAL(109,Expenses[Airfare])","v":29},{"$f":"SUBTOTAL(109,Expenses[Accommodation])","v":123},{"$f":"SUBTOTAL(109,Expenses[Ground Transport])","v":133},{"$f":"SUBTOTAL(109,Expenses[Food & Drink])","v":34},{"$f":"SUBTOTAL(109,Expenses[Miscellaneous])","v":15},null,{"$f":"SUBTOTAL(109,Expenses[Total])","v":334}]

{"sheet":"Setup","index":1,"n_rows":7,"n_cols":3,"rows_kept":7,"cut":false,"hidden":false,"merged":[]}
["Staff Names",null,"Clients"]
["Rick Grimes",null,"Wayne Enterprises"]
["Daryl Dixon",null,"Stark Industries"]
["Maggie Green",null,"King's Landing Inc."]
["Daenerys Targaryen",null,"Walker's Pty Ltd"]
["Arya Stark",null,"Winterfell Holdings"]
["Tyrion Lannister"]